Public sample — 205 Spruce St
This is the working surface: header, four money stats, then the budgeter. Figures are examples, not live accounting. Your real jobs are private to your account.
205 Spruce St
SampleMulti-unitActive
Phase is the crew's place on the job (planning → complete). Percent complete is not a vibe slider — it is spent ÷ estimated on these budget lines. Remaining to complete is estimated − spent.
Spent
$97,450
Sum of line spent
Remaining to complete
$87,550
Estimated − spent
Percent complete
53%
Dollar progress: spent ÷ estimated
Estimated total
$185,000
Sum of line estimates
Budget lines
Rehab line items — demo, trades, finishes. Estimated vs spent vs remaining. The four numbers above are this table, rolled up.
| Line | Estimated | Spent | Remaining | Complete |
|---|---|---|---|---|
| Demolition | $12,000 | $12,000 | $0 | 100% |
| Framing & structure | $28,000 | $22,400 | $5,600 | 80% |
| Electrical | $18,500 | $9,200 | $9,300 | 50% |
| Plumbing | $16,000 | $11,800 | $4,200 | 74% |
| HVAC | $14,500 | $3,100 | $11,400 | 21% |
| Kitchens & baths | $42,000 | $18,750 | $23,250 | 45% |
| Flooring & finishes | $31,000 | $8,400 | $22,600 | 27% |
| Permits & contingency | $23,000 | $11,800 | $11,200 | 51% |
| Project total | $185,000 | $97,450 | $87,550 | 53% |